Input Assumptions
Results update live
Market
Start Hashprice i
$ / PH / day
Monthly hashprice change i
% / mo
Halving drop i
%
Investment Horizon
Investment horizon i
years
Lead time i
months
Capacity
Number of machines
units
Machine
All-in miner price i
Model
Dead-on-arrival rate i
%
Annual failure rate i
%
Under warranty
Remaining warranty
months
Hosting
Hosting rate i
$ / kWh
Hosting CapEx i
Miner pays for power losses i
Uptime i
%
Security deposit i
months
Hosting is prepaid
Operations
Pool fee i
%
Firmware fee i
%
Dismantling cost i
$ / unit
Analysis
Live results — updates as you change assumptions
Cash Flow Projection
Year Hashprice (avg) Revenue Hosting Pool & Firmware Repairs Machines Deposit Net Cash Flow Cumulative

At exit, miners are valued using Hashlabs' machine valuation model — it is assumed you sell them at this valuation. The resale proceeds appear in the Machines column of the final year.

This is not financial advice.

Ready to get started?
Book a 30-minute call with our team. We will walk you through the numbers, answer every question, and set up a plan based on your investment size.
Get a Quote